THE JONES FAMILY, INCORPORATED Principles of Corporate Finance 6th Edition Richard A. Brealey and Stewart C. Myers The accompanying table summarizes Johnny’s NPV calculation. He assumed Marsha would take 25 100-mile trips per year, saving $200, plus $1. 00 per mile, plus a $40 tip on every trip. Operating costs would be $. 45 per mile. The net savings are $295 per trip and $7375 per year.
These savings increase with inflation at an assumed rate of 4% per year. It seems that Marsha’s horse transporter was a good buy after all: NPV is positive (+ $14,325). MINICASE SOLUTIONS THE JONES FAMILY’S HORSE TRANSPORTER |Year |0 |1 |2 |3 |4 |5 |6 |7 |8 | |1.
Investment (plus ending value in | | | | | | | | | | |year 8) |-35,000 | | | | | | | |+15,000 | |2. Insurancea |-1,200 |-1,200 |-1,200 |-1,200 |-1,200 |-1,200 |-1,200 |-1,200 | | |3.
Net savings vs. rented | | | | | | | | | | |transporterb | |+7,375 |+7,375 |+7,375 |+7,375 |+7,375 |+7,375 |+7,375 |+7,375 | | | | | | | | | | | | |4.
Cash flow |-36,200 |+6,175 |+6,175 |+6,175 |+6,175 |+6,175 |+6,175 |+6,175 |+21,175 | |5. Adjusted for 4% inflationc | | | | | | | | | | | |-36,200 |+6,422 |+6,679 |+6,946 |+7,224 |+7,513 |+7,813 |+8,126 |+28,979 | |6.
Present valued |-36,200 |+5,892 |+5,622 |+5,364 |+5,118 |+4,883 |+4,658 |+4,445 |+14,543 | NPV = + 14,325 a Paid at start of year. b Savings per 100-mile trip: 200 + 100 (1. 00 – . 45) + 40 = $295. For 25 trips per year, annual savings are 295 x 25 = $7375. Here the savings are entered at end of year (or start of the next year). This understates their value: the Jones family would actually begin to save right away. c Savings increase by 4% per year. Year 8 cash inflows from line 4 are multiplied by (1. 04)8. d Line 5 discounted at 9%.
Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.
You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.
Read moreEach paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.
Read moreThanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.
Read moreYour email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.
Read moreBy sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.
Read more